E50PVery Light JetEstimateO Phenom 100 abre a linha de jatos executivos da Embraer, em produção desde 2008 e identificado pelo código ICAO E50P.
Jet Tracker estimate: about US$ 2,430 per flight hour at 400 h/year, of which US$ 1,885 per hour is variable cost (fuel, engine program, maintenance reserves, fees) plus US$ 217,975 per year of fixed cost (crew, hangar, insurance, training).
About US$ 971,961 per year (roughly R$ 4.976.440 at today's exchange rate), of which 78% is variable cost (depends on hours flown) and 22% is fixed cost (exists even with the aircraft parked).
About US$ 643 per flight hour, at the US$ 5.90 per gallon used in this simulation. Fuel is usually the largest variable cost item.
About US$ 5.98 per nautical mile, at a cruise speed of 406 kt. It is the right metric to compare aircraft of different speeds on the same route.
Variable cost only exists when the aircraft flies: fuel, engine program, hourly maintenance reserves and landing fees. Fixed cost exists even with the aircraft in the hangar: crew, hangarage, insurance, training and subscriptions. That is why total cost per hour falls the more hours per year the aircraft flies.
Estimates from the Jet Tracker cost engine under the assumptions shown in the calculator. They do not replace a quote from an operator, MRO or insurer.
Crew includes PIC + SIC + benefits; other lines per spec §6.
| Category | Line | Per hour | Per year |
|---|---|---|---|
| Variable | Fuel | US$ 642.96 | US$ 257.184 |
| Variable | Engine program | US$ 582.00 | US$ 232.800 |
| Variable | Airframe reserve | US$ 390.00 | US$ 156.000 |
| Variable | APU reserve | US$ 0.00 | US$ 0 |
| Variable | Landing / handling | US$ 220.00 | US$ 88.000 |
| Variable | Miscellaneous | US$ 50.00 | US$ 20.000 |
| Fixed | Hangarage | US$ 70.00 | US$ 28.000 |
| Fixed | Hull insurance | US$ 58.75 | US$ 23.500 |
| Fixed | Liability insurance | US$ 62.50 | US$ 25.000 |
| Fixed | Crew (PIC) | US$ 220.00 | US$ 88.000 |
| Fixed | Crew (SIC) | US$ 0.00 | US$ 0 |
| Fixed | Crew (benefits) | US$ 66.00 | US$ 26.400 |
| Fixed | Training | US$ 27.50 | US$ 11.000 |
| Fixed | Subscriptions | US$ 13.75 | US$ 5.500 |
| Fixed | Modernization reserve | US$ 26.44 | US$ 10.575 |
Compare with other models? Use the comparator →
Full operating cost, variable vs fixed mix and a line by line breakdown: the math that decides the purchase.
Pro feature. Available on your Jet Tracker account.